2019-2020 financial performance
GRI 102-45
In the 2019/2020 harvest year, net revenue was R$559.1 million, comprised by R$71.5 million from farm sales and R$487.6 million from sale of agricultural products and farm leasing.
Soybean revenue increased by R$33.5 million in 2020 compared to 2019, from R$161.7 million, related to the sale of 137,100 tons at R$1,179.44 per ton, to R$195.2 million, related to the sale of 166,100 tons at R$1,174.92 per ton.
In 2020, corn revenue was up by R$25.0 million year on year, from R$10.0 million, related to the sale of 21,300 tons at R$469.36 per ton, to R$35.0 million, related to the sale of 84,700 tons at R$413.60 per ton.
The increase in volume of grains sold reflects the absorption of new production areas. In contrast, prices in each region influenced revenue per ton as they consider factors such as distance for production outflow. In this sense, there was an impact in 2020 over 2019, mainly due to the production volume added by Partnership V Farm, located in the state of Mato Grosso. In 2020, the incorporation of Arrojadinho and Rio do Meio Farms increased soybean and bean revenues.
Sugarcane revenue was up by R$32.4 million in 2020 versus 2019, from R$160.5 million, related to the sale of 1.8 million tons at R$90.09 per ton, to R$192.9 million, related to 2.1 million tons at R$93.55 per ton. The increase in per-ton sugarcane price was due to the higher TRS (total recoverable sugar) of sugarcane sold. In the same period, there was a TRS price increase per harvested ton of sugarcane, from 0.639 R$/kg in 2019 to 0.672 R$/kg in 2020.
Understanding TRS
Total Recoverable Sugar represents sugarcane quality, that is, its capacity of being transformed into sugar or alcohol. To understand the best harvest time, samples are collected to assess sugarcane quality. TRS calculation is linked to the prices of sugarcane products, which are sugar and alcohol. When those prices change, TRS price also changes.
BREAKDOWN OF EBTIDA FROM OPERATIONS (DOES NOT INCLUDE ADMINSTRATIVE EXPENSES)
Net Revenue from Sales (R$ thousand) | 2020 | 2019 |
---|---|---|
Total | 559.06 | 535.132 |
Farm sales | 71.492 | 177.222 |
Soybean | 195.207 | 161.719 |
Corn | 35.026 | 10.016 |
Bean | 3.18 | - |
Cotton | 13.052 | - |
Sugarcane | 192.942 | 160.476 |
Cattle Raising | 32.674 | 16.795 |
Leasing | 14.68 | 8.52 |
Other | 807 | 384 |
Derivatives
BrasilAgro’s risk policy is geared towards hedging cash flow and for such, the Company is always concerned not only about the main revenue items, but also production cost items. Therefore, the Company monitors on a daily basis:
a) international prices of the main agricultural commodities produced by the Company, usually priced in US dollars;
b) base premium, which is the difference between the international and domestic prices of commodities;
c) exchange rate;
d) the prices of the main items capable of considerably impacting the costs of freight, fertilizers and chemicals.
Due to the high volatility of the US dollar, chiefly due to the Covid-19 pandemic, we suffered a negative impact in the income from derivative operations. In 2020, the result of derivative operations was a negative R$40.7 million, of which negative R$55.8 million was related to currency operations and R$14.8 million to commodity operations. However, this impact will be greatly offset by cash accounts, as Company’s assets, such as inventories and biological assets, are sold.
Real estate performance
Market value of the Portfolio
Market value of BrasilAgro’s farms, on June 30, 2020, was R$1.9 billion vs. R$1.5 billion in the previous year. In addition to the impacts of soybean price increase, which influences the value of agricultural lands in Brazil, this increase was due to investments and soil maturity as a result of the Company’s actions. Considering 2019’s asset base, BrasilAgro’s portfolio value was up by 11%.
BrasilAgro assesses the market value of its farms annually and, every two years, market value is appraised by an external and independent consulting firm. The most recent external appraisal was carried out on July 31, 2019 and estimated market value of BrasilAgro’s properties was R$1.5 million, in line with the market value assessment prepared by the Company.
In order to estimate market value, the following factors are considered:
(I) development level of the property;
(II) soil quality and maturity;
(III) agricultural suitability and potential.
Farm | Location | Area in 06/30/2019 (hectares) | Area in 06/30/2020 (hectares) | Internal appraisal (R$ thousand) | Independent appraisal (R$ thousand) | |||
---|---|---|---|---|---|---|---|---|
06/30/2019 | 06/30/2019 | 06/30/2019 | 06/30/2020¹ | |||||
Jatobá Farm | Bahia | 18,073 | 14,930 | 231,646 | 242,503 | 376,040 | 192,612 | |
Alto Taquari Farm | Mato Grosso | 5,291 | 5,103 | 174,580 | 194,504 | 125,910 | 127,322 | |
Araucária Farm | Goiás | 5,534 | 5,534 | 163,008 | 190,276 | 135,170 | 141,169 | |
Chaparral Farm | Bahia | 37,182 | 37,182 | 373,014 | 417,660 | 397,500 | 417,717 | |
Nova Buriti Farm | Minas Gerais | 24,212 | 24,212 | 35,822 | 35,313 | 23,180 | 24,167 | |
Preferência Farm | Bahia | 17,799 | 17,799 | 65,172 | 68,160 | 61,510 | 67,671 | |
São José Farm | Maranhão | 17,566 | 17,566 | 211,988 | 247,572 | 168,260 | 175,293 | |
Arrojadinho Farm | Bahia | - | 16,642 | - | 88,482 | - | 84,825 | |
Rio do Meio Farm | Bahia | - | 12,288 | - | 122,687 | - | 120,791 | |
Serra Grande Farm | Piauí | - | 4,489 | - | 30,273 | - | - | |
Morotí (Paraguay) | Paraguayan Chaco | 59,585 | 59,585 | 216,018 | 235,270 | 190,954 | 191,331 | |
Total | 185,242 | 215,330 | 1,471,248 | 1,872,701 | 1,478,524 | 1,542,898 |
Note 1: Independent appraisal in July 2019 due to Agrifirma merger.
Main operational changes in the period
GRI 102-10
- Jun/2020 – sale of 1,875 hectares (1,500 arable hectares) in the Jatobá Farm, in Jaborandi (BA). The nominal sale value was R$45.0 million (approximately R$30,010/arable hectare).
- Apr/2020 – acquisition of Serra Grande Farm, in Baixa Grande do Ribeiro (PI) with 4,489 hectares, of which 2,904 are arable hectares and suitable for grain crops. The acquisition amount was approximately R$25.0 million (R$8,600/arable hectare).
- May/2020 – sale of 105 arable hectares in the Alto Taquari Farm, located in Alto Taquari (MT). Nominal sale amount was R$11.0 million (R$105,000/arable hectare).
- Jan/2020 – Agrifirma merger was completed, adding 28,930 hectares to BrasilAgro’s portfolio.
- Oct/2019 – US$1.0 million investment in Agricultural Fintech Agrofy, focused on the development of the agricultural sector’s operational chain.
- Sep/2019 – sale of 85 hectares, 65 of which are arable, in the Alto Taquari Farm, in Alto Taquari (MT), at the nominal amount of R$5.5 million (close to R$84,817/ arable hectare).
- Aug/2019 – sale of 1,134 hectares, of which 893 are arable hectares, in the Jatobá Farm, in Jaborandi (BA), at the nominal amount of R$23.2 million (~R$25,961/arable hectare).
Incorporations
Agrifirma
Serra Grande Farm
Agrofy
Sales of Property
Sale of Property | Jatobá Farm | Alto Taquari Farm | Alto Taquari Farm | Jatobá Farm |
---|---|---|---|---|
Sale Date | June/20 | May/20 | October/20 | September/20 |
Location | Jaborandi - BA | Alto Taquari - MT | Alto Taquari - MT | Jaborandi - BA |
Area (hectares) | Total: 1,875/ Arable: 1,500 | Total: 105/ Arable: 105 | Total: 85/ Arable: 65 | Total: 1,134/ Arable: 893 |
Acquisition Amount + CAPEX | R$3.7 MM | R$1.3 MM | R$1.2 MM | R$1.7 MM |
Nominal Sale Value ¹ | 300 bags/arable ha R$45.0 MM | 1,100 bags/arable ha R$11.0 MM | 1,100 bags/arable ha R$5.5 MM | 302 bags/arable ha R$23.2 MM |
Gain ¹ | R$41.3 MM | R$9.7 MM | R$4.3 MM | R$21.5 MM |
IRR - R$ | 0.143 | 0.211 | 0.214 | 0.147 |
Operational performance
Agricultural operations
In the 2019/2020 harvest, BrasilAgro’s planted area grew 13.5% compared to the previous harvest. It is important to note that this increase in planted area was the result of the enhanced productivity of the Company’s crops, chiefly soybean, despite the 2018/2019 sales, when BrasilAgro had 13,000 mature hectares in its portfolio.
PLANTED AREA (THOUSAND HECTARES)
Area in Production by Land Ownership (hectares) | 18/19 Harvest | 19/20 Harvest | Share in the 19/20 Harvest (%) | Change (%) |
---|---|---|---|---|
Own area | 71,134 | 81,978 | 53,5% | 15,2% |
Operated by BrasilAgro | 57,014 | 60,106 | 39,2% | 5,4% |
Leased to third parties | 14,120 | 21,872 | 14,3% | 54,9% |
Leased area | 63,817 | 71,176 | 46,5% | 11,5% |
Total | 134,951 | 153,154 | 100,0% | 13,5% |
PRODUCTION AREA PER CROP (HECTARES)
Production
BrasilAgro is always aware to add productivity and new crops that bring more profitability to its business, at the same time it is concerned about putting them together with value creation to post good real estate performance. In line with the Company’s strategy to create sound operational results, production increased by 38% in the 2019/2020 harvest, compared to the previous year.
BRASILAGRO GRAIN PRODUCTION (THOUSAND TONS)
Sugarcane
The Company remains alert to the impacts of the Covid-19 pandemic and the oil crisis on sugarcane prices. The ethanol price decline, initially caused by the reasons above, was partially offset by good performance of BrasilAgro’s production. Given the price volatility presented, the Company has marginally reduced sugarcane area, but has maintained production estimates for the 2020 harvest. In April, the harvesting of the new sugarcane crop began. Up to this report, 2,169,507 tons of sugarcane have been harvested, recording Ton of Sugarcane per Hectare (TSH) of 91.0.
Soybean
Corn
Bean
Cotton
Cattle Raising
Other
Disclaimer:
The statements contained in this document related to the prospects for BrasilAgro’s businesses, projected operating and financial results and growth are merely projections, and, as such, are based exclusively on management’s expectations. These expectations depend materially on market conditions, the performance of the Brazilian economy, the industry and international markets, and are, therefore, subject to change without prior notice.